HECO 的业务质量与利益一致性更优,但当前约 50 倍市盈率的估值过高,不宜在当下持有;应等待 10-20% 的回调。
逐段跳播
Hiko 销售的几乎每一个零部件都专门获得了 FAA 的批准。所以我认为,理解这件事的简单方式是,Hiko 也许就像是航空航天行业里的仿制药公司。他们销售的产品在功能上大致等同于原始设备制造商的零部件,但价格却低得多。
而 FAA 就像是一个监管机构,基本上决定他们的零部件是否达标。
Nearly every single component that Hiko sells has been approved specifically by the FAA. So I think the simple way to think about this is that Hiko is like maybe the generic drug company of the aerospace industry.
They sell a product that is something like the functional equivalent of the original equipment manufacturers component, but they do so for a really steep discount. And the FAA is like this governing body that decides whether their components are up to par, basically.
而这个审批流程可能需要 2 到 5 年不等,取决于所涉零部件的复杂程度。对,完全正确。我认为这是个完美的比喻。从中你可以看出,所需的时间显然也是这一优势的重要组成部分。所以 Hiko 很酷的一点在于,他们并不是直接照抄这些零部件。
他们实际上是自己进行设计,也必须自己完成工程开发。这或许也解释了为什么他们能够在降低价格的同时,仍然保持非常非常高的利润率。
And then this approval process can take anywhere from 2 to 5 years, depending on the complexity of the part involved. Right, exactly. I think that's the perfect metaphor. And you can get the idea there that the time that it takes is obviously a big part of the advantage as well.
So the cool part about Hiko is that they don't outright copy the parts. They actually are designing it and having to engineer it themselves as well. And this probably explains why they're able to reduce the price on it while still making some very, very high margins.
业务的第二部分叫做电子技术集团。这部分业务更多涉及利基电子产品。可以想想用于军事瞄准系统的激光测距仪,或者发送和接收无线电信号的放大器和天线,一直到备用电源甚至电源转换套件。他们销售非常广泛的电子元件,这部分业务约占其收入的其余 33%。
So the second part of business is called the Electronic Technologies Group. This part of the business deals more with things like niche electronics. Think of devices like laser rangefinders used in military targeting systems, or amplifiers and antennas that send and receive radio signals all the way to backup power supplies or even power conversion kits.
They sell a very wide range of electrical components, and this part of the business accounts for the remaining 33% or so of its revenues.
两个业务板块都有庞大的售后零部件业务,但据我所了解,飞行安全集团的售后销售额比电子技术集团要多得多。这是个很难回答的问题,因为当你剥离细节之后,这两项业务看起来确实非常相似,对吧?
它们都严重依赖航空航天零部件的售后市场,超过一半的收入来自那些在飞机 30 多年生命周期内必须更换的零部件。所以这里有很大的重叠。
Both of the segments have a large aftermarket parts business, but from what I can gather, the flight safety group offers much more in aftermarket sales compared to the electronic technology group.
Well, that's a tough question, because when you strip away the details, it does seem like the two businesses are remarkably alike, right? They both lean heavily into the the aerospace parts aftermarket, with well over half of the revenue coming from parts that have to be replaced during an aircraft 30 plus year life cycle. So a lot of overlap there.
而且它们都通过有机增长和收购相结合的方式实现增长,也都享有一定的监管保护和进入壁垒,使新竞争者很难进入并让某个零部件获得认证。
And they both kind of grow through a mix of organic growth and acquisitions, and they both enjoy some regulatory protections and barriers to entry that make it hard for new competitors to come in and get a part certified.
而 Hiko 则带着获得 FAA 批准的替代品进入,他们基本上是在试图削减成本,对吧。他们的价格刻意比 OEM 低大约 30% 到 50%。
whereas Hiko comes in with an FAA approved alternative and they're basically trying to cut costs, right. Their prices are deliberately maybe 30 to 50% below the OEM.
所以我认为我更喜欢那种商业模式。如果非要选,我可能会倾向于 Hiko。当你向客户推销的是同等质量、价格却低得多时,他们会非常乐意继续从你这里购买,而且很可能会长期如此。而你每获得一个新零部件的批准,都会赢得更多业务,因为你是在为航空公司省钱,而不是向他们收取比原本更高的价格。
所以这算是一种全方位的三赢。而且,是的,这在我看来要可持续得多。
So I think I like that business model better. If I had to pick, I would probably lean toward Hiko. When you're pitch to customers is the same quality at a much lower price. They're going to be very happy to keep buying from you, and probably to do so for a long time.
And every new part you get approved, wins more business because you're saving the airline money rather than charging it more than you otherwise would. So it's kind of a win win win all around.
And yeah, it just it strikes me as being much more sustainable.
但 Hiko 所处的航空航天行业,由于进入壁垒很高,显然并不销售大宗商品化的产品。所以虽然我确实认为它很有吸引力,但我仍不确定它是否比 Trans I'm 所提供的定价权优势更有吸引力。
But the aerospace industry in which Hiko operates clearly does not sell commoditized products due to the high barriers to entry. So while I do think it's compelling, I'm still not sure if it's more compelling than the pricing power advantage Trans I'm offers.
所以看看两家公司的并购历史,Heiko 在大约 35 年里完成了 113 笔收购。因此平均节奏是每年略多于三笔收购,对于一家被贴上连续收购者标签的企业来说,这个数字其实并不算高。
So looking at the M&A history of both companies, Heiko has done 113 acquisitions over about 35 years. And so that's an average pace of a little more than three acquisitions a year, which is not actually that high of a number for a business that gets labeled as being a serial acquire.
值得注意的是,尤其是今年相当活跃。他们 2026 年已经完成了六笔交易。所以我们其实可以看看 Heiko 仅今年的平均交易规模。正如你已经提到的,他们收购了大约六家企业,总对价约为 10 亿美元。
这样算下来,平均每笔交易规模约为 1.75 亿美元。
And it is worth noting that this year in particular, though, has been pretty active. So they've done six deals in 2026 already. So we can actually take a look at Heiko average deal size just this year.
So as you already mentioned they bought about six businesses worth total considerations of about $1 billion. So that puts the average deal size at about $175 million apiece.
我对他们收购标准的披露有点失望。但以下是我们确实知道的。他们专注于收购目标企业大约 82% 到 100% 的股份。他们这样做是因为这能让现有股东群体继续保有一定的利益关联。从较早的财报电话会议中我们可以看出,他们在考察潜在收购时确实有一套三项标准。
第一,价格公道。第二,是非常好的企业,拥有强大的进入壁垒。第三,他们想要卓越的领导团队,愿意在未来三十年里为其工作。
Now I was a little disappointed with the disclosures of their acquisition criteria. But here's what we do know. So they focus on acquiring approximately 82, 100% of the target business.
And they do this because it allows the existing ownership group to continue having some skin in the game. So we can tell from older earnings calls that they do have a set of three criteria.
When they're looking at a potential acquisition. The first one is that they're just fairly priced. Second, they are a very good business with strong barriers to entry. And third, they want superior leadership teams that they'd be happy to work for for the next three decades.
Heiko 的联席 CEO Victor Mendelson 与他的兄弟 Eric 曾表示,他们通常寻找营业利润率约为 20%、投资回报率约为 20% 到 25% 的企业。所以你可以从他们关于管理层的观点中看出,Heiko 不仅着眼长期,他们也希望与同样着眼长期的人合作。
Victor Mendelson, the co-CEO of Heiko, along with his brother Eric, has said they generally look for businesses with about a 20% operating margin and then a return on investment of about 20 to 25%.
So you can see there in the point that they made about management, that not only is Heiko long term, but they also want to partner with people who are also long term.
所以这一切听起来相当不错。尤其是当你考虑到这些业务所拥有的增长空间时,收购如果做得好,无论它们是否增长,都应该能带来巨大的价值,仅仅因为它们销售的产品在未来几十年都会有需求,而且竞争极少。所以,是的,这是一种非常非常好的商业模式。
So this all sounds pretty good. And especially when you think about the runways that these businesses have, the acquisitions, when done correctly, should provide a ton of value whether they grow or not, simply because they sell a product that will be in demand for decades with very little competition.
And so, yeah, that's a very, very nice business model to have.
是的。我看到被引用的数字是,他们在这些收购上的成功率约为 98%,也就是说大概有两笔收购被认为是不成功的。不过,我并不完全确定这意味着什么。也许意味着它们完全归零,也许意味着他们能够在这些企业最终变得一文不值之前,从中榨取到某种价值。但无论如何,这都是一个非常非常好的业绩记录。
Yeah. So the number that I've seen quoted is that they've been successful about 98% of the time on these acquisitions, meaning there's probably two acquisitions out there that were considered unsuccessful.
Now, I'm not exactly sure what that means. Maybe that means they were a complete zero, or maybe they were able to steal extract some sort of value from them during their lifetime of eventually becoming, you know, worthless.
But either way, it's a very, very good track record.
所以,拥有善待所收购企业的这种声誉,我认为可以帮助 Heiko 在并不总是出价最高的情况下赢得交易。
And so having that reputation of treating the businesses that they take over well, I think can help Heiko win deals without always being the highest bidder.
为了给出一些数字作为背景,Hiko 的净债务与 EBITDA 之比中位数——EBITDA 是营业利润的替代指标——大约是一倍。也就是说,他们的净债务只是其营业利润的一倍。
So just to put some numbers around that, for context, Hiko median net debt to EBITDA or EBITDA is an operating earnings proxy. It's about one times. So their net debt is just one times multiple of their operating earnings.
是的。我的意思是,考虑到 TransDigm 那种债券、巨额债务负担,在债务方面,我认为这里几乎不可能不把优势给 Heico。
Yeah. I mean, I think it's kind of impossible here not to give the edge in terms of debt to Heiko when you account for trans dime's kind of bond, villain size debt pile.
相比之下,像 Heico 这样的企业,以在其整个生命周期内从未有任何零件失效而自豪。
versus a business such as Hiko, which prides itself on never having any parts failed during their entire lifespan.
而对 Heico 来说,失败的高昂代价实际上是它必须先跨过的障碍,因此它必须一次一个 FAA 批准地赢得信任,成为原始设备制造商的可信替代选择。但一旦它做到了,这些同样的壁垒就开始对它有利,因为任何想压低 Heico 价格的人,现在都得撞上那同一堵怀疑和审查的高墙。
所以 TransDigm 是默认受益于这些壁垒,而 Heico 算是靠自己一步步赢得了进入壁垒之内的资格。在我看来,这让这家公司的地位更加稳固。
Whereas for Hiko, the high cost of failure was actually the hurdle it had to clear first, and so it had to earn trust as a credible alternative to the original equipment manufacturer.
1FA approval at a time. But once it did, those same barriers started working in its favor because anyone trying to undercut Hiko, well, now they have to run into that same wall of of skepticism and review.
So transform benefits from these barriers by default. Well, Hiko sort of earned its way inside of them. And to me that makes the businesses position more durable.
这真的很重要。就像你刚说的,Heico 本质上是靠自己努力进入那个位置的。而他们做到这一点的方式之一,基本上就是与 Lufthansa 合作。从那以后,他们也与其他多家航空公司这样做了。
所以我认为他们在从零开始建立自己的忠诚度方面做得非常、非常好,我认为这非常、非常值得称赞。
It's really important. Like you just said, that Hiko essentially worked their way into that. And one of the ways they did that was basically by partnering with Lufthansa. So and since that time, they've done that with a multiple other airlines as well.
So I think they've done a really, really good job of building their own loyalty kind of from scratch, which is I think very, very commendable.
然后,如果你看 Heico,无论你把它叫做流程优势还是低成本供应商,他们就是以比原始设备制造商更低的价格制造这些零件。我认为这非常强大,因为他们有这段没有重大事故的悠久历史。他们的客户了解并信任来自 Heico 子公司的零件,而且能以大幅折扣买到是件好事,尤其是因为这些原始设备制造商的零件非常、非常昂贵。
Then, you know, if you're looking at Hiko, whether you want to call it process power or a low cost provider, they are just manufacturing these parts at lower prices than they OEMs.
And I think this is super powerful since they had this long history with no major accidents. Their customers know and trust parts that come from a high subsidiary, and getting it at a steep discount is nice, especially since these OEM parts are very, very pricey.
所以如果我必须给出一个优势,也许我的偏见又显露出来了,但我可能会选 Heico。那是因为我倾向于喜欢那些能比竞争对手更好地为产品定价、同时又没有太多竞争的企业。
And so if I had to give an edge, maybe my biases are showing again, but I would probably go with Hiko. And that's because I tend to like businesses that again, just can price their product better than competitors, while not really having a ton of competition.
所以 Heico 的优势是反方向起作用的。每次它赢得一笔销售,客户相比原始设备制造商就能节省 30% 到 50%。所以航空公司实际上希望 Heico 成功,并不断添加新零件。Lufthansa 甚至持有 Heico 售后零件业务一部分的股份,以显示他们在那里的利益一致。
而这只是让我更加确信,Heico 的护城河可以随着时间不断拓宽,而不会招来监管机构真正出手干预。
And so haikus advantage works the other way. Every time it wins a sale, the customer saves 30 to 50% versus the OEM. So airlines actually want Hiko to succeed and keep adding new parts.
And Lufthansa even owns a stake in part of high goes aftermarket parts business to show sort of their alignment there. And that just makes me more confident. Haikus moat can keep widening over time without inviting regulators to really intervene.
当我们第一次在 Seeking Alpha 做直播时,我也选了 Heico。但现在,我不那么确定了。
And when we first did our live stream on See Requires, I also picked haiku as well. But now you know, I'm just not so sure.
但总的来说,我认为我完全同意你的看法,Sean。我倾向于尽可能少地让监管机构插手。所以我认为在竞争优势方面,我会把优势给 Heico。但我确实认为这是一个非常小的优势。这几乎就像问我更喜欢橙色日落还是粉色日落。两者都非常、非常好。这完全取决于个人偏好。
But overall, you know, I think I completely agree with you, Sean. You know, I prefer as little meddling as possible with regulators. So I think I would give Hiko the edge here and competitive advantages.
But I do think it's a very small edge. It's almost like asking me if I prefer, you know, an orange sunset or a pink sunset. They're both very, very good. And it's just up to personal preference.
但让我们来看看 Heico 的管理层。非常相似地,我认为 Heico 的管理层利益非常一致。我认为他们有一个非常、非常好的激励机制,在我看来相当难以超越。所以首先让我们来看看管理层。
Heico 过去是、现在仍然主要是一家家族经营的企业。Lawrence 或 Larry Mendelson 去年去世了,但他在去世前一直是公司的执行董事长,享年约 87 岁。然而,他的遗产在他的两个儿子 Eric 和 Victor Mendelson 身上延续。
这两兄弟自 1990 年起就是 Heico 的一部分,两人在沿着公司阶梯上升的过程中担任过许多不同角色,现在他们是联席 CEO,分别领导飞行支持集团和电子技术集团。
But let's get to haikus management here. Very similarly I think haikus management is very well aligned. I think they have a really, really good incentive system that's pretty hard to beat in my view.
So first let's get to management here. Heiko was and still is primarily a family run business. So Lawrence or Larry Mendelson passed away last year, but he was still the company's executive chairman until he passed away at the age of about 87.
His legacy, however, lives on in his two sons, Eric and Victor Mendelson. So the brothers have been part of Heiko since 1990, and both have worked in a number of different roles as they moved up the corporate ladder, where they are now co-CEOs, and the heads of the Flight Support Group and the Electronics Technologies Group.
所以你可以在 Heico 和 TransDigm 的对比中直接看到这一点。Heico 的内部人士持有公司近 19% 的股票,这提供了与股东、与所有其他股东的大量利益一致,因为内部人士同时也是公司最大的股东,而仅 Mendelson 家族就持有其中绝大部分股份。所以我真的很喜欢看到这种内部人持股的动态。
And so you can see this directly in the Heiko and transom comparison. Heiko insiders own nearly 19% of the company's stock, and that provides a lot of alignment with shareholders, all the other shareholders, since insiders are also the largest shareholders of the company, and the Mendelssohn family alone owns the lion's share of that sake.
And so I just I really love seeing that kind of insider ownership dynamic.
是的,我也是。而这在我看来只是 Heico 激励计划中值得喜爱之处的开始。Heico 把所有员工都视为团队成员。因此,他们从一开始就试图在公司内部创造尽可能多的利益一致。我认为他们知道团队成员对整个企业成功有多重要,因此他们帮助资助团队成员的 401,以在仅限高管和董事之外进一步改善利益一致。
但我认为 Heico 真正、真正出彩的地方在于激励结构。所以尽管我们喜欢嘲讽 EBITDA,但它确实是他们用来评判业绩的三项指标之一。所以你可能会想,那很不幸,但他们也关注诸如 Heico 的净利润以及运营现金流之类的东西。
所以对于 2025 年,目标奖金要求这三项财务指标每项都增长约 10% 才能解锁奖金。现在,看到一家企业关注这些指标而不仅仅是,
Yeah. Me too. And that's really just the start of what's to love in my view, of high incentive program. So Heiko considers all employees to be team members. And as such, they've tried to create as much alignment inside the company as possible right from the beginning.
I think they knew how important their team members are to the success of the entire business, and therefore they've helped fund the team members 401 to improve alignment even more outside of just the executive and directors.
But what I think Heiko really, really shines is in the incentive structure. So even though we like to dunk on EBITDA, it is part of the three metrics that they do use to judge performance.
So you may think, well, that's unfortunate, but they also focus on things like net income to Heiko as well as cash flow from operations. So for 2025, the target bonus required about 10% growth in each of these three financial metrics to unlock the bonus.
Now, it's really nice to see a business focus on these metrics over just,
优势给 Heico,因为杠杆问题对他们来说似乎并不太令人担忧。而且,就 Heico 而言,交易被阻止的风险我认为也低得多。但我要说,我认为这两家企业承担的风险都相当低。我这里真的只是在吹毛求疵。
the edge to Hiko as the leverage issue just doesn't seem to be much of a concern for them. And then also having the risk of having deals blocked is also much lower, I think, when it comes to Hiko.
But I will say I think both these businesses carry pretty low risk. I'm really just nitpicking here.
是的,我同意,我发现自己更倾向于 Heico 的商业模式,并认为它带来的风险更小。但我要补充的一个警告是,对 Heico 来说,更大的风险是你在股票市场上支付的价格。市场已经知道它有多好。我们稍后会更多地谈到这一点。
Yeah, I agree, I, I think I'm finding myself to to favor hikes business model and seeing it coming with with less risk. But the one caveat I'd add is that with Hiko the bigger risk is is the price you pay in the stock markets.
And so the market already knows how good it is. And we'll get to more of that shortly.
我认为这是一个相当合理的假设。而 Heico 的收入大约是 TransDigm 的一半,这意味着他们的市场份额甚至更低。所以我认为 Heico 在并购方面仍有很长的路要走。然后在有机增长方面,Heico 还会在其已有的 20,000 个零部件清单上添加零件。
所以他们表示打算每年新增大约 300 到 550 个新零件。其中一些增长将来自并购,但很多也来自仅仅在内部对现有零件进行重新设计。但很难获得 Heico 的有机增长数字。另一个问题是,疫情后的反弹数字肯定夸大了有机增长,而且它们不太可能永远保持在它们似乎所处的低两位数水平。
如果我必须猜测的话。所以 Barclays 给出了一个 Clay 指出的数字,即 Heico 的有机增长约为 7% 到 10%。这在我看来方向上是对的。现在,
I think that's a pretty fair assumption. And Hiko revenue is about half that of trans lives, meaning their market share is even lower. So I think Hiko still has a very long runway to go on the M&A side of thing.
Then on the organic side, Hiko also adds parts to its list of its already 20,000 components. So they've stated that they intend to add somewhere around 300 to 550 new parts annually.
Some of this growth will come from M&A, but much of it also comes from just re-engineering existing parts in-house. But it's kind of hard to get organic growth numbers for Hiko.
The other issue is that post-Covid rebound numbers have definitely inflated the organic growth, and they are unlikely to remain elevated in kind of the low double digits that they seem to be.
If I had to guess forever. So Barclays set a number that Clay pointed out at around 7% to 10% organic growth for Hiko. And that seems directionally correct to me. Now,
有一件事我必须在这里提到,那就是这两家企业的实际潜在市场总额很可能实际上比我描绘的要大得多。那是因为它们都服务于军事应用、航天器以及其他行业。
there's one thing that I have to mention here, which is that the actual Tam for both of these business is likely actually a lot larger than I painted. And that's because they both serve military applications, spacecraft as well as other industries.
这是个好观点。那可能就是未来更多增长的来源。一旦他们觉得自己的并购机会变少了,特别是在商业航空业。总的来说,当我们比较这两家公司时,我认为这里相当平分秋色。我不确定我真的能给任何一方优势,因为两者的潜在市场总额相当相似。
也许 Heico 略占优势,仅仅因为他们的收入更少,所以他们能做的、仍能对他们产生实质影响的收购规模更小。而且他们能找到来收购的小公司可能比 TransDigm 愿意去看的更多。但这真的纯粹是猜测。
It's a good point. And that could be where more future growth comes from. Once they feel that they have less M&A opportunities, specifically in the commercial airlines industry.
And overall, I, I think it's a pretty even split here when we compare these two companies. I'm not sure I can really give an edge to to either with the Thames being pretty similar overall.
Maybe Hiko gets a slight edge just because they have less revenue, so they have smaller acquisitions that they can do that moves the needle for them still. And there may be more of these small companies that they can can find to acquire than, than transform would, would bother looking at. But that is really just purely speculation.
不,我的意思是,这确实是个很好的观点。小型谷物类收购方在扩大规模之前确实拥有这种优势。但考虑到Hiko过去一年的平均收购规模已经达到1.75亿美元,我认为他们根本算不上在做小额收购,所以我不确定这是否算得上巨大的优势,但我同意,当两家公司似乎各自满足自己细分的小众市场、并能随着时间推移在这个小众市场里成长时,很难说哪一家拥有优势。
No, I mean, that's a really good point, though. Small cereal choirs do have that advantage until they scale up. But you know, given the average acquisition size for Hiko is already $175 million over the last year.
I think they aren't really doing small acquisitions by any means, so I'm not sure it's a huge edge, but I think I agree it's really hard to give one company an edge when it seems like they both fulfill their own kind of small niche, and can grow that on niche over time.
仅看这两家公司,很难不让人对它们都心生钦佩。我认为Hiko在许多不同品类中都获得了或大或小的优势,所以我可能从业务质量上把优势给它。但正如我们今天都说的,我们挑了很多刺,而且在我看来,我们给予Hiko的许多优势都薄如刀刃。
Just looking at these two companies, it's pretty hard not to admire them both. I think Hiko has gained an edge, big or small, in many different categories, so I probably give them the edge in terms of business quality.
But as we both say to today, we have nitpick a lot and a lot of the edges that we granted to Hiko, in my opinion, were razor thin.
所以在我看来,这两家都是卓越的公司。就内在价值以及我个人账户而言,我本人对持有其中任何一家或两家都没有问题。但这些企业的问题在于,市场也知道它们质量高得离谱。所以截至今天,Hiko的EV/EBITDA约为30倍,而transform的EV/EBITDA约为18倍。
So in my view, these are both exceptional companies. I personally would have no issue owning either or both of them in intrinsic value as well as my personal account. But the problem with these businesses is that the market also knows they are ridiculously high quality.
So as of today, Hiko trades at an EV to EBITDA of about 30 times and transform trades at about 18 times EV to EBITDA.
但你为Hiko算出的内在价值是多少?是的。那么对于Hiko。在我的基准情形中,我假设营收继续以约14%的速度增长。这使该企业既能有机增长,也能通过并购增长。考虑到并购在年度基础上可能多么起伏不定,他们仍然拥有这个非常漂亮的有机增长数字,在并购管道放缓时可以依靠,这很棒。
在此基础上,我采用约30%的EBITDA利润率。这为持续的经营杠杆留出了空间。这家企业的EBITDA利润率一直非常稳定地增长,相当令人印象深刻。而且凭借成本纪律,我并不认为这会在短期内停止。
所以我允许它继续小幅扩张,之后我采用28倍的EV/EBITDA倍数。是的,这看起来可能偏高,但过去十年的中位数倍数是35倍,所以我确实想给它一个倍数,这看起来多少有些现实。如果增长率和利润率保持稳定,我看不出有太多理由大幅折价。这样,我得出约550美元的价格。
But what kind of intrinsic value did you come up with for Hiko? Yeah. So with Hiko. In my base case, I assume revenue continues to grow at about 14%. This allows the business to grow organically as well as through M&A.
Now with how bumpy M&A can be on a yearly basis, it's great that they still have this very nice organic growth number that they can rely on when the M&A pipeline kind of slows down.
From there, I apply an EBITDA margin of about 30%. This allows for continued operating leverage. This business has really consistently grown its EBITDA margin. It's been quite impressive.
And with cost discipline, I don't really see that stopping anytime soon. So I allowed it to continue expanding a little bit, and then after that I just apply a 28 times EV to EBITDA.
Multiple. Yes, this may seem rich, but the median multiple over the past decade is 35 times, so I did want to give it a multiple. That seems somewhat realistic. If growth rates and margins are stable.
I don't see much of a reason to discount this too heavily. And with that, I get a price of about $550.
你能不能带我们过一遍你是如何看待Hiko的内在价值的,同时你也把看涨和看跌情形都算进去?是的。
How about you walk us through how you think about the intrinsic value of Hiko, and you also count for the bull in the bear cases? Yeah.
我认为这家企业的下行和上行在两个方向上都不算巨大,这在一定程度上正是这家企业的美妙之处,也是它拥有这种溢价倍数的原因。它确实展现出了韧性,这有助于限制下行。而上行也不算巨大,因为他们不可能突然真的去做比平常多3到4倍的收购,那会带来大量的有机增长。
所以如果我套用我的看跌和看涨论点以及20%的安全边际,我得出约354美元的内在价值。但这只带来约8%的回报,低于内在价值组合12%的门槛收益率。我要说,我对这两家公司都非常、非常印象深刻。
我认为Hiko在质量上占优,这就是它拥有那个溢价倍数的原因,但我不确定它是否值得比trans dime高出那么高的溢价。
I think the downside and upside to this business aren't that massive in either direction, which is partly the beauty of this business and why it has kind of this premium multiple.
It is really shown resiliency which helps cap the downside. And the upside is also not massive as they can't all of a sudden really go out and make 3 or 4 times as many acquisitions as usual, which would drive a ton of organic growth.
So if I apply my bear and bull thesis and a 20% margin of safety, I get an intrinsic value of about $354. But this only yields about an 8% return, which is below the 12% hurdle rate for the intrinsic value portfolio.
I will say that I'm very, very impressed with both of these companies. I think Hiko gets the edge in quality, which is why it has that premium multiple, but I'm not sure it deserves quite that high of a premium over trans dime.
所以我这里的看法大概是,我们就密切关注Hiko。如果价格再跌10%、20%,我可能会对加仓非常感兴趣。是的。我完全同意你。如果我未来20年只能持有其中一家,我大概会选Hiko。
因为你越是拉远看,你今天支付的倍数就越不重要。所以它拥有我更喜欢的商业模式。它有更强的资产负债表,而且是一个作为股东所能期望的几乎最利益一致的家族。但在大约50倍市盈率下,我实在无法为按今天的估值买入它找到理由。
我太贪心了。我希望我们能在它身上拿到一个更合理的价格。所以Hiko目前肯定会被列入我的观察名单。如果市场哪天给我们一个更好的价格,我会准备好更仔细地研究它。
So my view here is probably that we just watch Hiko closely. If the price drops another 10%, 20%, I could see myself getting really interested in adding shares. Yeah. I'm right there with you.
And if I could only own one of these for the next 20 years, I would probably take Hiko. Because the more you zoom out, the less the multiple you pay today can matter. And so it has the business model I like more.
It has the stronger balance sheet and is a family that's just about as aligned as you could wish for as a shareholder. But at roughly 50 times earnings, I just can't justify buying it at today's valuation.
I'm too greedy. I, I'm, I'm hoping that we can get a more reasonable price on it. So Hiko is is definitely going on my watch list for now. And if the market ever gives us a better price, I'll I'll be ready to take a much closer look at it.
观察点
这个频道对 $HECO 的历次判断
The Intrinsic Value Podcast 在这只股票上只有这一条判断。